| Allegiant Air Aircraft Operating Statistics- Actuals | |||||||||||||||||||||||||||
| Allegiant Air | |||||||||||||||||||||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||
| Small Narrowbodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $153,480 | $218,692 | $323,208 | $276,275 | $277,560 | $490,779 | $498,951 | $519,270 | $540,364 | $455,233 | $450,202 | $551,358 | $491,213 | $359,570 | $230,150 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,021 | $17,715 | $23,132 | $27,579 | $38,817 | $45,688 | $47,000 | $51,476 | $57,355 | $68,266 | $88,643 | $127,814 | $111,395 | $82,514 | $66,192 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,465 | $12,827 | $17,459 | $21,130 | $30,937 | $35,361 | $34,795 | $39,030 | $44,711 | $51,873 | $69,454 | $103,528 | $93,310 | $66,737 | $50,676 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,131 | $1,573 | $1,726 | $2,017 | $2,210 | $3,367 | $3,377 | $3,988 | $4,003 | $4,869 | $4,620 | $4,383 | $3,095 | $2,148 | $1,751 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,785 | $2,266 | $3,030 | $3,347 | $4,398 | $5,478 | $7,026 | $5,460 | $3,731 | $4,492 | $5,303 | $6,769 | $6,148 | $8,791 | $11,091 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $640 | $1,049 | $917 | $1,085 | $1,272 | $1,482 | $1,802 | $2,999 | $4,912 | $7,033 | $9,266 | $13,135 | $8,841 | $4,837 | $2,673 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $107,134 | $158,017 | $235,518 | $171,051 | $251,682 | $335,067 | $369,069 | $350,153 | $320,744 | $225,138 | $193,032 | $245,614 | $245,701 | $172,259 | $75,648 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $101,640 | $152,143 | $229,506 | $164,566 | $243,215 | $326,493 | $359,364 | $342,433 | $309,588 | $214,387 | $183,166 | $236,906 | $239,731 | $167,688 | $72,515 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,613 | $5,132 | $5,517 | $6,295 | $6,989 | $6,538 | $6,790 | $5,102 | $5,289 | $5,149 | $3,862 | $3,024 | $2,520 | $1,996 | $1,414 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $881 | $742 | $494 | $191 | $1,478 | $2,035 | $2,916 | $2,618 | $5,868 | $5,602 | $6,004 | $5,684 | $3,450 | $2,575 | $1,720 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,974 | $23,911 | $38,594 | $46,811 | $49,830 | $72,709 | $33,624 | $62,334 | $92,787 | $97,476 | $110,172 | $112,562 | $80,584 | $55,711 | $36,022 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,151 | $5,278 | $7,604 | $7,187 | $9,154 | $11,720 | $3,203 | $15,023 | $18,310 | $20,508 | $23,969 | $26,911 | $21,626 | $15,408 | $12,532 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,473 | $10,078 | $16,430 | $18,627 | $17,949 | $24,870 | $29,353 | $25,914 | $25,033 | $32,400 | $38,031 | $41,092 | $31,201 | $21,749 | $13,222 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,223 | $8,270 | $14,003 | $20,996 | $22,726 | $36,120 | $1,069 | $11,801 | $29,973 | $27,487 | $26,300 | $19,307 | $5,194 | $2,836 | $668 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,847 | $23,626 | $38,036 | $46,811 | $49,830 | $72,709 | $33,624 | $52,738 | $73,316 | $80,395 | $88,300 | $87,310 | $58,021 | $39,993 | $26,423 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $157 | $285 | $558 | $0 | $0 | $0 | $0 | $9,595 | $19,471 | $17,081 | $21,873 | $25,252 | $22,564 | $15,718 | $9,599 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,724 | $18,169 | $24,885 | $29,317 | $25,517 | $936 | $0 | $8,229 | $12,671 | $1,799 | $303 | $75 | $3,225 | $4,124 | $5,829 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,106 | $3,004 | $2,815 | $1,925 | $1,738 | $936 | $0 | $8,229 | $12,671 | $1,799 | $303 | $73 | $0 | $0 | $3,170 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,619 | $15,165 | $22,070 | $27,392 | $23,779 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | $3,225 | $4,124 | $2,659 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $626 | $879 | $1,079 | $1,516 | -$88,286 | $36,379 | $49,257 | $47,078 | $56,806 | $62,553 | $58,052 | $65,293 | $50,307 | $44,961 | $46,459 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | 1 | 2 | 2 | 3 | 8 | 12 | 11 | 26 | 33 | 39 | 47 | 52 | 56 | 56 | 56 | 61 | 62 | 63 | 53 | 36 | 38 | |
| Seats Per Departure | - | - | - | - | - | 102 | 106 | 112 | 150 | 155 | 148 | 148 | 148 | 148 | 149 | 149 | 150 | 157 | 165 | 165 | 164 | 163 | 162 | 160 | 156 | 156 | |
| Average Stage Length | - | - | - | - | - | 256 | 271 | 587 | 879 | 1,004 | 1,055 | 1,005 | 942 | 881 | 875 | 914 | 898 | 896 | 906 | 910 | 892 | 877 | 887 | 907 | 874 | 844 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | 585 | 1,051 | 815 | 655 | 912 | 861 | 474 | 909 | 908 | 926 | 951 | 990 | 986 | 973 | 989 | 997 | 958 | 940 | 891 | 792 | 758 | |
| Load Factor | 41.1% | 38.7% | 65.4% | 74.5% | 76.3% | 80.6% | 81.0% | 83.5% | 89.5% | 89.7% | 89.9% | 91.1% | 89.3% | 89.6% | 89.8% | 87.6% | 86.0% | 85.2% | 86.5% | 85.8% | 59.8% | ||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | 5.23 | 2.05 | 6.57 | 10.49 | 6.71 | 6.87 | 12.80 | 7.03 | 6.42 | 6.68 | 6.20 | 5.71 | 5.55 | 5.42 | 5.10 | 5.23 | 5.65 | 6.03 | 6.02 | 7.31 | 4.64 | |
| Airborne Hours | - | - | - | - | - | 4.42 | 1.69 | 6.74 | 6.03 | 5.74 | 5.33 | 5.45 | 5.12 | 5.28 | 5.49 | 5.55 | 5.29 | 4.91 | 4.66 | 4.46 | 4.63 | 4.97 | 5.33 | 5.33 | 6.44 | 4.11 | |
| Departures | - | - | - | - | - | 11.53 | 2.20 | 3.54 | 4.50 | 2.57 | 2.42 | 4.67 | 2.86 | 2.71 | 2.86 | 2.57 | 2.40 | 2.34 | 2.26 | 2.15 | 2.26 | 2.47 | 2.60 | 2.56 | 3.20 | 2.10 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | 1,905 | 1,426 | 4,587 | 10,641 | 19,627 | 29,002 | 50,829 | 65,706 | 77,547 | 94,524 | 106,811 | 107,442 | 114,648 | 110,028 | 104,072 | 116,014 | 128,657 | 137,500 | 115,916 | 97,209 | 64,335 | |
| Airborne Hours | - | - | - | - | - | 1,610 | 1,176 | 4,703 | 6,112 | 16,791 | 22,489 | 21,660 | 47,861 | 63,846 | 77,604 | 95,574 | 99,451 | 101,456 | 94,648 | 91,016 | 102,706 | 113,081 | 121,526 | 102,681 | 85,585 | 57,070 | |
| Departures | - | - | - | - | - | 4,196 | 1,531 | 2,473 | 4,566 | 7,530 | 10,219 | 18,554 | 26,753 | 32,722 | 40,520 | 44,308 | 45,079 | 48,361 | 45,801 | 43,974 | 50,111 | 56,094 | 59,304 | 49,264 | 42,475 | 29,202 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 45,185,000 | 16,949,000 | 106,621,059 | 447,340,021 | 895,451,020 | 1,284,422,906 | 2,235,381,511 | 3,115,246,902 | 3,833,003,253 | 4,737,785,443 | 5,431,748,339 | 5,517,454,256 | 6,082,103,393 | 6,121,033,341 | 5,934,310,910 | 6,434,792,095 | 6,886,389,752 | 7,251,430,487 | 6,164,750,204 | 4,970,509,603 | 2,298,034,818 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 109,936,000 | 43,840,000 | 162,994,953 | 600,598,385 | 1,173,731,421 | 1,594,446,428 | 2,760,585,220 | 3,731,398,380 | 4,280,304,760 | 5,281,036,950 | 6,039,686,570 | 6,058,324,800 | 6,808,263,360 | 6,832,433,106 | 6,605,232,630 | 7,345,098,412 | 8,004,439,562 | 8,507,930,468 | 7,129,986,426 | 5,793,022,092 | 3,844,873,968 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 1,074,351 | 414,863 | 1,452,455 | 4,011,884 | 7,562,092 | 10,783,138 | 18,648,132 | 25,195,476 | 28,830,388 | 35,449,341 | 40,491,859 | 40,470,646 | 43,314,642 | 41,504,588 | 40,005,894 | 44,721,102 | 49,195,657 | 52,620,148 | 44,701,026 | 37,134,757 | 24,646,628 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 1,113,719 | 1,498,612 | 3,740,662 | 6,965,978 | 17,896,704 | 24,970,961 | 24,082,585 | 59,722,524 | 70,414,535 | 87,493,785 | 101,615,845 | 106,377,516 | 113,080,452 | 107,003,639 | 102,913,194 | 115,614,124 | 123,278,487 | 129,272,858 | 103,233,386 | 76,982,108 | 48,750,483 | |
| Aircraft Days | - | - | - | - | - | 364 | 697 | 698 | 1,014 | 2,927 | 4,222 | 3,971 | 9,341 | 12,087 | 14,147 | 17,235 | 18,815 | 20,645 | 20,295 | 20,416 | 22,187 | 22,752 | 22,814 | 19,263 | 13,294 | 13,874 | |
| Large Narrowbodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,683 | $25,704 | $64,947 | $136,542 | $134,964 | $181,431 | $245,811 | $424,999 | $559,075 | $474,306 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $514 | $2,443 | $6,435 | $14,528 | $20,336 | $35,640 | $56,903 | $95,132 | $128,519 | $136,026 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $398 | $1,810 | $4,878 | $11,325 | $15,458 | $27,892 | $46,027 | $80,071 | $103,810 | $104,157 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $44 | $180 | $500 | $1,013 | $1,458 | $1,866 | $1,963 | $2,673 | $3,354 | $3,612 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $57 | $353 | $680 | $942 | $1,326 | $2,148 | $2,925 | $4,937 | $13,786 | $22,775 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15 | $100 | $377 | $1,248 | $2,094 | $3,734 | $5,987 | $7,451 | $7,569 | $5,482 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,774 | $18,728 | $43,714 | $81,026 | $66,546 | $77,723 | $109,934 | $211,118 | $267,306 | $155,773 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,686 | $18,237 | $42,758 | $78,220 | $63,340 | $73,729 | $105,971 | $205,996 | $260,132 | $149,306 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $66 | $344 | $634 | $1,338 | $1,514 | $1,571 | $1,336 | $2,135 | $3,105 | $2,930 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $22 | $146 | $323 | $1,468 | $1,692 | $2,422 | $2,627 | $2,987 | $4,069 | $3,537 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $939 | $1,819 | $7,895 | $23,569 | $29,009 | $44,522 | $49,970 | $70,603 | $86,740 | $74,234 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $133 | $256 | $1,887 | $4,652 | $6,114 | $9,678 | $12,049 | $18,725 | $23,942 | $25,884 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $302 | $1,504 | $3,272 | $6,399 | $9,629 | $15,361 | $18,213 | $27,472 | $33,927 | $27,231 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $504 | $59 | $1,494 | $7,570 | $8,140 | $10,649 | $8,250 | $4,320 | $4,469 | $1,353 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $939 | $1,819 | $6,653 | $18,622 | $23,883 | $35,688 | $38,511 | $50,517 | $62,338 | $54,468 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,242 | $4,947 | $5,126 | $8,834 | $11,458 | $20,086 | $24,402 | $19,766 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10 | $0 | $996 | $2,970 | $526 | $122 | $30 | $3,695 | $6,470 | $12,200 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10 | $0 | $996 | $2,970 | $526 | $122 | $28 | $0 | $0 | $6,697 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $3,695 | $6,470 | $5,503 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $446 | $2,715 | $5,906 | $14,449 | $18,546 | $23,424 | $28,976 | $44,452 | $70,040 | $96,073 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 7 | 13 | 14 | 20 | 25 | 38 | 49 | 59 | |
| Seats Per Departure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 217 | 223 | 222 | 192 | 187 | 183 | 182 | 180 | 182 | 182 | |
| Average Stage Length | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,346 | 1,499 | 1,905 | 1,099 | 1,038 | 983 | 905 | 861 | 869 | 892 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,067 | 1,106 | 1,103 | 913 | 842 | 871 | 836 | 814 | 824 | 783 | |
| Load Factor | 83.2% | 84.6% | 84.5% | 87.4% | 84.7% | 83.9% | 81.7% | 83.5% | 83.1% | 60.1% | |||||||||||||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.90 | 4.49 | 4.70 | 6.09 | 8.09 | 7.64 | 7.58 | 7.72 | 8.08 | 5.96 | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.32 | 4.14 | 4.92 | 3.38 | 7.20 | 6.75 | 6.70 | 6.77 | 7.11 | 5.27 | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.83 | 1.26 | 1.08 | 2.23 | 3.08 | 3.05 | 3.23 | 3.42 | 3.55 | 2.60 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,116.00 | 5,208.00 | 12,061.00 | 28,479.00 | 40,800.00 | 57,252.00 | 68,566.00 | 108,364.00 | 144,963.00 | 128,650.00 | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,005.00 | 4,809.00 | 12,639.00 | 15,799.00 | 36,325.00 | 50,633.00 | 60,576.00 | 95,030.00 | 127,565.00 | 113,793.00 | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 346.00 | 1,465.00 | 2,767.00 | 10,414.00 | 15,548.00 | 22,858.00 | 29,240.00 | 48,029.00 | 63,783.00 | 56,026.00 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,118,681 | 413,408,106 | 987,026,425 | 1,923,155,011 | 2,558,769,274 | 3,455,606,993 | 3,923,015,321 | 6,220,285,029 | 8,369,016,479 | 5,455,613,437 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,052,994 | 488,937,512 | 1,167,692,024 | 2,201,067,467 | 3,020,104,884 | 4,120,944,838 | 4,801,999,395 | 7,450,905,732 | 10,070,090,451 | 9,079,317,309 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465,682 | 2,196,080 | 5,270,948 | 11,450,181 | 16,132,830 | 22,466,281 | 26,450,474 | 41,334,063 | 55,447,745 | 49,963,957 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,190,805 | 5,758,173 | 13,305,252 | 25,993,632 | 34,337,371 | 49,866,459 | 57,290,012 | 88,237,854 | 119,459,742 | 100,728,219 | |
| Aircraft Days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 189.00 | 1,161.00 | 2,567.00 | 4,676.00 | 5,045.00 | 7,497.00 | 9,040.00 | 14,036.00 | 17,944.00 | 21,573.00 | |
| Widebodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Seats Per Departure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Average Stage Length | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Load Factor | |||||||||||||||||||||||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Aircraft Days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Fleet | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $153,480 | $218,692 | $323,208 | $276,275 | $277,560 | $496,462 | $524,655 | $584,216 | $676,906 | $590,197 | $631,632 | $797,169 | $916,212 | $918,644 | $704,456 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,021 | $17,715 | $23,132 | $27,579 | $38,817 | $46,202 | $49,443 | $57,911 | $71,883 | $88,602 | $124,283 | $184,717 | $206,527 | $211,033 | $202,218 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,465 | $12,827 | $17,459 | $21,130 | $30,937 | $35,759 | $36,605 | $43,907 | $56,035 | $67,332 | $97,346 | $149,555 | $173,381 | $170,547 | $154,833 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,131 | $1,573 | $1,726 | $2,017 | $2,210 | $3,411 | $3,556 | $4,487 | $5,015 | $6,326 | $6,486 | $6,346 | $5,768 | $5,502 | $5,364 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,785 | $2,266 | $3,030 | $3,347 | $4,398 | $5,536 | $7,380 | $6,140 | $4,673 | $5,818 | $7,451 | $9,694 | $11,086 | $22,577 | $33,866 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $640 | $1,049 | $917 | $1,085 | $1,272 | $1,497 | $1,902 | $3,376 | $6,159 | $9,127 | $13,000 | $19,122 | $16,292 | $12,406 | $8,155 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $107,134 | $158,017 | $235,518 | $171,051 | $251,682 | $338,841 | $387,797 | $393,868 | $401,770 | $291,684 | $270,754 | $355,548 | $456,818 | $439,565 | $231,421 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $101,640 | $152,143 | $229,506 | $164,566 | $243,215 | $330,179 | $377,601 | $385,192 | $387,808 | $277,727 | $256,895 | $342,877 | $445,728 | $427,820 | $221,820 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,613 | $5,132 | $5,517 | $6,295 | $6,989 | $6,605 | $7,134 | $5,736 | $6,626 | $6,663 | $5,433 | $4,359 | $4,654 | $5,101 | $4,344 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $881 | $742 | $494 | $191 | $1,478 | $2,058 | $3,062 | $2,940 | $7,336 | $7,294 | $8,426 | $8,311 | $6,437 | $6,644 | $5,257 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,974 | $23,911 | $38,594 | $46,811 | $49,830 | $73,648 | $35,443 | $70,229 | $116,356 | $126,485 | $154,694 | $162,532 | $151,188 | $142,451 | $110,256 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,151 | $5,278 | $7,604 | $7,187 | $9,154 | $11,853 | $3,459 | $16,910 | $22,963 | $26,621 | $33,647 | $38,960 | $40,351 | $39,350 | $38,416 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,473 | $10,078 | $16,430 | $18,627 | $17,949 | $25,172 | $30,857 | $29,186 | $31,431 | $42,029 | $53,392 | $59,305 | $58,673 | $55,676 | $40,454 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,223 | $8,270 | $14,003 | $20,996 | $22,726 | $36,624 | $1,128 | $13,295 | $37,543 | $35,627 | $36,949 | $27,557 | $9,514 | $7,305 | $2,021 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,847 | $23,626 | $38,036 | $46,811 | $49,830 | $73,648 | $35,443 | $59,391 | $91,937 | $104,278 | $123,988 | $125,821 | $108,538 | $102,331 | $80,891 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $157 | $285 | $558 | $0 | $0 | $0 | $0 | $10,837 | $24,418 | $22,207 | $30,707 | $36,711 | $42,650 | $40,120 | $29,365 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,724 | $18,169 | $24,885 | $29,317 | $25,517 | $945 | $0 | $9,225 | $15,641 | $2,326 | $425 | $105 | $6,920 | $10,594 | $18,029 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,106 | $3,004 | $2,815 | $1,925 | $1,738 | $945 | $0 | $9,225 | $15,641 | $2,326 | $425 | $101 | $0 | $0 | $9,868 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,619 | $15,165 | $22,070 | $27,392 | $23,779 | $0 | $0 | $0 | $0 | $0 | $0 | $3 | $6,920 | $10,594 | $8,162 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $626 | $879 | $1,079 | $1,516 | -$88,286 | $36,825 | $51,972 | $52,984 | $71,256 | $81,100 | $81,476 | $94,269 | $94,759 | $115,002 | $142,532 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | 1 | 2 | 2 | 3 | 8 | 12 | 11 | 26 | 33 | 39 | 47 | 52 | 60 | 63 | 69 | 75 | 83 | 87 | 91 | 86 | 97 | |
| Seats Per Departure | - | - | - | - | - | 102 | 106 | 112 | 150 | 155 | 148 | 148 | 148 | 148 | 149 | 149 | 150 | 160 | 171 | 171 | 170 | 169 | 168 | 169 | 171 | 173 | |
| Average Stage Length | - | - | - | - | - | 256 | 271 | 587 | 879 | 1,004 | 1,055 | 1,005 | 942 | 881 | 875 | 914 | 901 | 913 | 963 | 946 | 927 | 908 | 893 | 884 | 871 | 875 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | 585 | 1,051 | 815 | 655 | 912 | 861 | 474 | 909 | 908 | 926 | 951 | 991 | 992 | 985 | 973 | 956 | 931 | 905 | 854 | 811 | 775 | |
| Load Factor | 41.1% | 38.7% | 65.4% | 74.5% | 76.3% | 80.6% | 81.0% | 83.5% | 89.5% | 89.7% | 89.9% | 90.9% | 89.0% | 88.8% | 89.2% | 86.8% | 85.3% | 84.0% | 84.9% | 84.1% | 60.0% | ||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | 5.23 | 2.05 | 6.57 | 10.49 | 6.71 | 6.87 | 12.80 | 7.03 | 6.42 | 6.68 | 6.20 | 5.71 | 5.50 | 5.34 | 5.28 | 5.76 | 6.15 | 6.47 | 6.74 | 7.75 | 5.44 | |
| Airborne Hours | - | - | - | - | - | 4.42 | 1.69 | 6.74 | 6.03 | 5.74 | 5.33 | 5.45 | 5.12 | 5.28 | 5.49 | 5.55 | 5.29 | 4.87 | 4.69 | 4.26 | 5.11 | 5.41 | 5.72 | 5.94 | 6.82 | 4.82 | |
| Departures | - | - | - | - | - | 11.53 | 2.20 | 3.54 | 4.50 | 2.57 | 2.42 | 4.67 | 2.86 | 2.71 | 2.86 | 2.57 | 2.39 | 2.28 | 2.12 | 2.17 | 2.41 | 2.61 | 2.78 | 2.92 | 3.40 | 2.40 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | 1,905 | 1,426 | 4,587 | 10,641 | 19,627 | 29,002 | 50,829 | 65,706 | 77,547 | 94,524 | 106,811 | 108,558 | 119,856 | 122,089 | 132,551 | 156,814 | 185,909 | 206,066 | 224,280 | 242,172 | 192,985 | |
| Airborne Hours | - | - | - | - | - | 1,610 | 1,176 | 4,703 | 6,112 | 16,791 | 22,489 | 21,660 | 47,861 | 63,846 | 77,604 | 95,574 | 100,456 | 106,265 | 107,287 | 106,815 | 139,031 | 163,714 | 182,102 | 197,711 | 213,150 | 170,863 | |
| Departures | - | - | - | - | - | 4,196 | 1,531 | 2,473 | 4,566 | 7,530 | 10,219 | 18,554 | 26,753 | 32,722 | 40,520 | 44,308 | 45,425 | 49,826 | 48,568 | 54,388 | 65,659 | 78,952 | 88,544 | 97,293 | 106,258 | 85,228 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 45,185,000 | 16,949,000 | 106,621,059 | 447,340,021 | 895,451,020 | 1,284,422,906 | 2,235,381,511 | 3,115,246,902 | 3,833,003,253 | 4,737,785,443 | 5,431,748,339 | 5,601,572,937 | 6,495,511,499 | 7,108,059,766 | 7,857,465,921 | 8,993,561,369 | 10,341,996,745 | 11,174,445,808 | 12,385,035,233 | 13,339,526,082 | 7,753,648,255 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 109,936,000 | 43,840,000 | 162,994,953 | 600,598,385 | 1,173,731,421 | 1,594,446,428 | 2,760,585,220 | 3,731,398,380 | 4,280,304,760 | 5,281,036,950 | 6,039,686,570 | 6,159,377,794 | 7,297,200,872 | 8,000,125,130 | 8,806,300,097 | 10,365,203,296 | 12,125,384,400 | 13,309,929,863 | 14,580,892,158 | 15,863,112,543 | 12,924,191,277 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 1,074,351 | 414,863 | 1,452,455 | 4,011,884 | 7,562,092 | 10,783,138 | 18,648,132 | 25,195,476 | 28,830,388 | 35,449,341 | 40,491,859 | 40,936,328 | 45,510,722 | 46,775,536 | 51,456,075 | 60,853,932 | 71,661,938 | 79,070,622 | 86,035,089 | 92,582,502 | 74,610,585 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 1,113,719 | 1,498,612 | 3,740,662 | 6,965,978 | 17,896,704 | 24,970,961 | 24,082,585 | 59,722,524 | 70,414,535 | 87,493,785 | 101,615,845 | 107,568,321 | 118,838,625 | 120,308,891 | 128,906,826 | 149,951,495 | 173,144,946 | 186,562,870 | 191,471,240 | 196,441,850 | 149,478,702 | |
| Aircraft Days | - | - | - | - | - | 364 | 697 | 698 | 1,014 | 2,927 | 4,222 | 3,971 | 9,341 | 12,087 | 14,147 | 17,235 | 19,004 | 21,806 | 22,862 | 25,092 | 27,232 | 30,249 | 31,854 | 33,299 | 31,238 | 35,447 | |
| SUPPORTING DATA | |||||||||||||||||||||||||||
| Number of Days | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | |
| Small Narrowbodies N1 | |||||||||||||||||||||||||||
| N1 | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 1905 | 1426 | 4587 | 10641 | 19627 | 29002 | 50829 | 65706 | 77547 | 94524 | 106811 | 107442 | 114648 | 110028 | 104072 | 116014 | 128657 | 137500 | 115916 | 97209 | 64335 |
| N1 | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 1610 | 1176 | 4703 | 6112 | 16791 | 22489 | 21660 | 47861 | 63846 | 77604 | 95574 | 99451 | 101456 | 94648 | 91016 | 102706 | 113081 | 121526 | 102681 | 85585 | 57070 |
| N1 | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 4196 | 1531 | 2473 | 4566 | 7530 | 10219 | 18554 | 26753 | 32722 | 40520 | 44308 | 45079 | 48361 | 45801 | 43974 | 50111 | 56094 | 59304 | 49264 | 42475 | 29202 |
| N1 | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 4.519E+07 | 1.695E+07 | 1.066E+08 | 4.473E+08 | 8.955E+08 | 1.284E+09 | 2.235E+09 | 3.115E+09 | 3.833E+09 | 4.738E+09 | 5.432E+09 | 5.517E+09 | 6082103393 | 6121033341 | 5934310910 | 6434792095 | 6886389752 | 7251430487 | 6164750204 | 4970509603 | 2298034818 |
| N1 | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.099E+08 | 4.384E+07 | 1.630E+08 | 6.006E+08 | 1.174E+09 | 1.594E+09 | 2.761E+09 | 3.731E+09 | 4.280E+09 | 5.281E+09 | 6.040E+09 | 6.058E+09 | 6808263360 | 6832433106 | 6605232630 | 7345098412 | 8004439562 | 8507930468 | 7129986426 | 5793022092 | 3844873968 |
| N1 | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.074E+06 | 4.149E+05 | 1.452E+06 | 4.012E+06 | 7.562E+06 | 1.078E+07 | 1.865E+07 | 2.520E+07 | 2.883E+07 | 3.545E+07 | 4.049E+07 | 4.047E+07 | 43314642 | 41504588 | 40005894 | 44721102 | 49195657 | 52620148 | 44701026 | 37134757 | 24646628 |
| N1 | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.114E+06 | 1.499E+06 | 3.741E+06 | 6.966E+06 | 1.790E+07 | 2.497E+07 | 2.408E+07 | 5.972E+07 | 7.041E+07 | 8.749E+07 | 1.016E+08 | 1.064E+08 | 113080452 | 107003639 | 102913194 | 115614124 | 123278487 | 129272858 | 103233386 | 76982108 | 48750483 |
| N1 | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 364 | 697 | 698 | 1014 | 2927 | 4222 | 3971 | 9341 | 12087 | 14147 | 17235 | 18815 | 20645 | 20295 | 20416 | 22187 | 22752 | 22814 | 19263 | 13294 | 13874 |
| N1 | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153479.82 | 218691.81 | 323207.73 | 276274.8 | 277559.56 | 490779.09 | 498950.89 | 519269.58 | 540364.32 | 455232.81 | 450201.82 | 551357.89 | 491212.75 | 359569.8 | 230150.2 |
| N1 | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12021.34 | 17715.35 | 23132.02 | 27579.05 | 38816.8 | 45687.69 | 47000.37 | 51475.62 | 57355.39 | 68266.46 | 88642.64 | 127813.9 | 111395.39 | 82513.93 | 66191.93 |
| N1 | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8465.46 | 12826.82 | 17459.17 | 21130.46 | 30936.74 | 35361.05 | 34795.37 | 39029.58 | 44710.57 | 51873.43 | 69453.83 | 103527.78 | 93310.44 | 66737.21 | 50676.05 |
| N1 | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1130.75 | 1573.3 | 1725.62 | 2017.23 | 2209.95 | 3366.61 | 3376.55 | 3987.72 | 4002.51 | 4868.59 | 4619.67 | 4382.52 | 3095.36 | 2148.21 | 1751.33 |
| N1 | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1785.49 | 2266.48 | 3029.77 | 3346.71 | 4397.99 | 5478.45 | 7026.24 | 5459.63 | 3730.61 | 4491.53 | 5303.04 | 6768.66 | 6148.37 | 8791.02 | 11091.38 |
| N1 | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639.64 | 1048.75 | 917.46 | 1084.65 | 1272.12 | 1481.58 | 1802.21 | 2998.69 | 4911.7 | 7032.91 | 9266.1 | 13134.94 | 8841.22 | 4837.49 | 2673.17 |
| N1 | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107133.81 | 158016.84 | 235517.52 | 171051.46 | 251682.1 | 335067.11 | 369069.29 | 350153.28 | 320744.38 | 225138.08 | 193031.75 | 245614.05 | 245700.77 | 172259.04 | 75648.04 |
| N1 | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101639.68 | 152143.07 | 229505.87 | 164565.51 | 243214.82 | 326493.34 | 359363.94 | 342433.37 | 309587.57 | 214386.87 | 183165.81 | 236906.17 | 239731.33 | 167688.02 | 72514.56 |
| N1 | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4613.05 | 5131.91 | 5517.32 | 6294.83 | 6989.3 | 6538.28 | 6789.72 | 5102.33 | 5288.6 | 5149.16 | 3861.89 | 3023.75 | 2519.57 | 1996 | 1413.53 |
| N1 | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881.08 | 741.86 | 494.33 | 191.12 | 1477.98 | 2035.49 | 2915.63 | 2617.58 | 5868.21 | 5602.05 | 6004.05 | 5684.13 | 3449.87 | 2575.02 | 1719.95 |
| N1 | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18974.16 | 23911.45 | 38594.12 | 46810.89 | 49829.54 | 72709.44 | 33623.91 | 62333.74 | 92786.79 | 97475.62 | 110172.49 | 112562.02 | 80584.27 | 55711.4 | 36021.77 |
| N1 | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3150.73 | 5278.46 | 7603.83 | 7187.43 | 9154.08 | 11719.85 | 3202.7 | 15023.21 | 18310.38 | 20507.85 | 23969.05 | 26910.75 | 21625.62 | 15407.98 | 12532.49 |
| N1 | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8473.09 | 10078.32 | 16429.73 | 18627 | 17949.42 | 24869.68 | 29352.5 | 25914.38 | 25032.56 | 32400.08 | 38030.97 | 41091.76 | 31200.69 | 21749.03 | 13222.26 |
| N1 | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7222.79 | 8269.68 | 14002.97 | 20996.49 | 22726.09 | 36119.92 | 1068.71 | 11800.81 | 29972.59 | 27487.11 | 26299.71 | 19307.33 | 5194.44 | 2835.93 | 667.84 |
| N1 | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18846.58 | 23626.43 | 38036.48 | 46810.89 | 49829.54 | 72709.44 | 33623.91 | 52738.39 | 73315.54 | 80395.04 | 88299.74 | 87309.85 | 58020.75 | 39992.93 | 26422.57 |
| N1 | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.8 | 285.02 | 557.62 | 0 | 0 | 0 | 0 | 9595.36 | 19471.28 | 17080.59 | 21872.76 | 25252.17 | 22563.51 | 15718.47 | 9599.19 |
| N1 | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14724.23 | 18168.95 | 24885.1 | 29317.49 | 25517.39 | 935.87 | 0 | 8229.39 | 12671.42 | 1799.2 | 302.52 | 75.07 | 3225.22 | 4124.32 | 5829.03 |
| N1 | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5105.67 | 3004.33 | 2814.75 | 1925.34 | 1738.06 | 935.87 | 0 | 8229.39 | 12671.42 | 1799.2 | 302.52 | 72.89 | 0 | 0 | 3170.49 |
| N1 | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9618.56 | 15164.62 | 22070.35 | 27392.15 | 23779.33 | 0 | 0 | 0 | 0 | 0 | 0 | 2.18 | 3225.22 | 4124.32 | 2658.54 |
| N1 | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.84 | 831.4 | 1070.06 | 1497.71 | 190.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Large Narrowbodies N2 | |||||||||||||||||||||||||||
| N2 | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1116 | 5208 | 12061 | 28479 | 40800 | 57252 | 68566 | 108364 | 144963 | 128650 |
| N2 | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1005 | 4809 | 12639 | 15799 | 36325 | 50633 | 60576 | 95030 | 127565 | 113793 |
| N2 | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 1465 | 2767 | 10414 | 15548 | 22858 | 29240 | 48029 | 63783 | 56026 |
| N2 | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 8.412E+07 | 413408106 | 987026425 | 1923155011 | 2558769274 | 3455606993 | 3923015321 | 6220285029 | 8369016479 | 5455613437 |
| N2 | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.011E+08 | 488937512 | 1167692024 | 2201067467 | 3020104884 | 4120944838 | 4801999395 | 7450905732 | 10070090451 | 9079317309 |
| N2 | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 4.657E+05 | 2196080 | 5270948 | 11450181 | 16132830 | 22466281 | 26450474 | 41334063 | 55447745 | 49963957 |
| N2 | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.191E+06 | 5758173 | 13305252 | 25993632 | 34337371 | 49866459 | 57290012 | 88237854 | 119459742 | 100728219 |
| N2 | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 1161 | 2567 | 4676 | 5045 | 7497 | 9040 | 14036 | 17944 | 21573 |
| N2 | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5682.69 | 25704.43 | 64946.62 | 136541.63 | 134963.7 | 181430.61 | 245811.44 | 424999.16 | 559074.61 | 474306.2 |
| N2 | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514.35 | 2442.54 | 6434.98 | 14527.82 | 20335.94 | 35640.37 | 56902.76 | 95131.5 | 128518.74 | 136026.09 |
| N2 | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.01 | 1809.59 | 4877.88 | 11324.9 | 15458.11 | 27891.72 | 46027.31 | 80070.62 | 103809.52 | 104156.68 |
| N2 | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.33 | 179.83 | 499.76 | 1012.95 | 1457.69 | 1866.04 | 1963.23 | 2672.65 | 3353.93 | 3612.44 |
| N2 | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.05 | 353.26 | 680.28 | 942.34 | 1326.06 | 2148.4 | 2925.4 | 4937.35 | 13786.45 | 22775.08 |
| N2 | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.96 | 99.86 | 377.06 | 1247.63 | 2094.08 | 3734.21 | 5986.82 | 7450.88 | 7568.84 | 5481.89 |
| N2 | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3774.2 | 18727.86 | 43714.42 | 81025.87 | 66546.21 | 77722.56 | 109933.63 | 211117.72 | 267306.34 | 155773.13 |
| N2 | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3685.5 | 18237.46 | 42758.2 | 78220.17 | 63339.77 | 73729.44 | 105970.65 | 205996.25 | 260132.31 | 149305.76 |
| N2 | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.37 | 344.09 | 633.69 | 1337.61 | 1514.2 | 1571.46 | 1335.7 | 2134.7 | 3104.68 | 2930.12 |
| N2 | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.33 | 146.31 | 322.53 | 1468.09 | 1692.24 | 2421.66 | 2627.28 | 2986.77 | 4069.35 | 3537.25 |
| N2 | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938.52 | 1819.14 | 7894.87 | 23568.78 | 29009.01 | 44521.74 | 49969.54 | 70603.44 | 86739.55 | 74233.8 |
| N2 | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.95 | 255.84 | 1886.89 | 4652.38 | 6113.52 | 9677.73 | 12048.75 | 18725.12 | 23941.91 | 25883.61 |
| N2 | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.87 | 1504.43 | 3271.84 | 6398.78 | 9629.24 | 15360.92 | 18212.93 | 27472.49 | 33926.85 | 27231.27 |
| N2 | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503.71 | 58.89 | 1494.32 | 7570.45 | 8140.28 | 10649.35 | 8249.55 | 4319.58 | 4469.15 | 1353.32 |
| N2 | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938.52 | 1819.14 | 6653.04 | 18621.62 | 23883 | 35688 | 38511.21 | 50517.16 | 62337.88 | 54468.2 |
| N2 | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1241.83 | 4947.15 | 5126.02 | 8833.76 | 11458.34 | 20086.26 | 24401.66 | 19765.61 |
| N2 | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.61 | 0 | 995.95 | 2969.95 | 526.44 | 122.41 | 29.59 | 3694.87 | 6469.54 | 12200.16 |
| N2 | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.61 | 0 | 995.95 | 2969.95 | 526.44 | 122.41 | 28.46 | 0 | 0 | 6697.08 |
| N2 | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 3694.87 | 6469.54 | 5503.08 |
| N2 | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Widebodies W | |||||||||||||||||||||||||||
| W | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| W | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overall Fleet | |||||||||||||||||||||||||||
| Total | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 1905 | 1426 | 4587 | 10641 | 19627 | 29002 | 50829 | 65706 | 77547 | 94524 | 106811 | 108558 | 119856 | 122089 | 132551 | 156814 | 185909 | 206066 | 224280 | 242172 | 192985 |
| Total | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 1610 | 1176 | 4703 | 6112 | 16791 | 22489 | 21660 | 47861 | 63846 | 77604 | 95574 | 100456 | 106265 | 107287 | 106815 | 139031 | 163714 | 182102 | 197711 | 213150 | 170863 |
| Total | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 4196 | 1531 | 2473 | 4566 | 7530 | 10219 | 18554 | 26753 | 32722 | 40520 | 44308 | 45425 | 49826 | 48568 | 54388 | 65659 | 78952 | 88544 | 97293 | 106258 | 85228 |
| Total | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 4.519E+07 | 1.695E+07 | 1.066E+08 | 4.473E+08 | 8.955E+08 | 1.284E+09 | 2.235E+09 | 3.115E+09 | 3.833E+09 | 4.738E+09 | 5.432E+09 | 5.602E+09 | 6495511499 | 7108059766 | 7857465921 | 8993561369 | 10341996745 | 11174445808 | 12385035233 | 13339526082 | 7753648255 |
| Total | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.099E+08 | 4.384E+07 | 1.630E+08 | 6.006E+08 | 1.174E+09 | 1.594E+09 | 2.761E+09 | 3.731E+09 | 4.280E+09 | 5.281E+09 | 6.040E+09 | 6.159E+09 | 7297200872 | 8000125130 | 8806300097 | 10365203296 | 12125384400 | 13309929863 | 14580892158 | 15863112543 | 12924191277 |
| Total | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.074E+06 | 4.149E+05 | 1.452E+06 | 4.012E+06 | 7.562E+06 | 1.078E+07 | 1.865E+07 | 2.520E+07 | 2.883E+07 | 3.545E+07 | 4.049E+07 | 4.094E+07 | 45510722 | 46775536 | 51456075 | 60853932 | 71661938 | 79070622 | 86035089 | 92582502 | 74610585 |
| Total | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 1.114E+06 | 1.499E+06 | 3.741E+06 | 6.966E+06 | 1.790E+07 | 2.497E+07 | 2.408E+07 | 5.972E+07 | 7.041E+07 | 8.749E+07 | 1.016E+08 | 1.076E+08 | 118838625 | 120308891 | 128906826 | 149951495 | 173144946 | 186562870 | 191471240 | 196441850 | 149478702 |
| Total | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 364 | 697 | 698 | 1014 | 2927 | 4222 | 3971 | 9341 | 12087 | 14147 | 17235 | 19004 | 21806 | 22862 | 25092 | 27232 | 30249 | 31854 | 33299 | 31238 | 35447 |
| Total | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153479.82 | 218691.81 | 323207.73 | 276274.8 | 277559.56 | 496461.78 | 524655.32 | 584216.2 | 676905.95 | 590196.51 | 631632.43 | 797169.33 | 916211.91 | 918644.41 | 704456.4 |
| Total | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12021.34 | 17715.35 | 23132.02 | 27579.05 | 38816.8 | 46202.04 | 49442.91 | 57910.6 | 71883.21 | 88602.4 | 124283.01 | 184716.66 | 206526.89 | 211032.67 | 202218.02 |
| Total | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8465.46 | 12826.82 | 17459.17 | 21130.46 | 30936.74 | 35759.06 | 36604.96 | 43907.46 | 56035.47 | 67331.54 | 97345.55 | 149555.09 | 173381.06 | 170546.73 | 154832.73 |
| Total | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1130.75 | 1573.3 | 1725.62 | 2017.23 | 2209.95 | 3410.94 | 3556.38 | 4487.48 | 5015.46 | 6326.28 | 6485.71 | 6345.75 | 5768.01 | 5502.14 | 5363.77 |
| Total | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1785.49 | 2266.48 | 3029.77 | 3346.71 | 4397.99 | 5535.5 | 7379.5 | 6139.91 | 4672.95 | 5817.59 | 7451.44 | 9694.06 | 11085.72 | 22577.47 | 33866.46 |
| Total | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639.64 | 1048.75 | 917.46 | 1084.65 | 1272.12 | 1496.54 | 1902.07 | 3375.75 | 6159.33 | 9126.99 | 13000.31 | 19121.76 | 16292.1 | 12406.33 | 8155.06 |
| Total | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107133.81 | 158016.84 | 235517.52 | 171051.46 | 251682.1 | 338841.31 | 387797.15 | 393867.7 | 401770.25 | 291684.29 | 270754.31 | 355547.68 | 456818.49 | 439565.38 | 231421.17 |
| Total | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101639.68 | 152143.07 | 229505.87 | 164565.51 | 243214.82 | 330178.84 | 377601.4 | 385191.57 | 387807.74 | 277726.64 | 256895.25 | 342876.82 | 445727.58 | 427820.33 | 221820.32 |
| Total | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4613.05 | 5131.91 | 5517.32 | 6294.83 | 6989.3 | 6604.65 | 7133.81 | 5736.02 | 6626.21 | 6663.36 | 5433.35 | 4359.45 | 4654.27 | 5100.68 | 4343.65 |
| Total | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881.08 | 741.86 | 494.33 | 191.12 | 1477.98 | 2057.82 | 3061.94 | 2940.11 | 7336.3 | 7294.29 | 8425.71 | 8311.41 | 6436.64 | 6644.37 | 5257.2 |
| Total | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18974.16 | 23911.45 | 38594.12 | 46810.89 | 49829.54 | 73647.96 | 35443.05 | 70228.61 | 116355.57 | 126484.63 | 154694.23 | 162531.56 | 151187.71 | 142450.95 | 110255.57 |
| Total | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3150.73 | 5278.46 | 7603.83 | 7187.43 | 9154.08 | 11852.8 | 3458.54 | 16910.1 | 22962.76 | 26621.37 | 33646.78 | 38959.5 | 40350.74 | 39349.89 | 38416.1 |
| Total | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8473.09 | 10078.32 | 16429.73 | 18627 | 17949.42 | 25171.55 | 30856.93 | 29186.22 | 31431.34 | 42029.32 | 53391.89 | 59304.69 | 58673.18 | 55675.88 | 40453.53 |
| Total | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7222.79 | 8269.68 | 14002.97 | 20996.49 | 22726.09 | 36623.63 | 1127.6 | 13295.13 | 37543.04 | 35627.39 | 36949.06 | 27556.88 | 9514.02 | 7305.08 | 2021.16 |
| Total | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18846.58 | 23626.43 | 38036.48 | 46810.89 | 49829.54 | 73647.96 | 35443.05 | 59391.43 | 91937.16 | 104278.04 | 123987.74 | 125821.06 | 108537.91 | 102330.81 | 80890.77 |
| Total | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.8 | 285.02 | 557.62 | 0 | 0 | 0 | 0 | 10837.19 | 24418.43 | 22206.61 | 30706.52 | 36710.51 | 42649.77 | 40120.13 | 29364.8 |
| Total | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14724.23 | 18168.95 | 24885.1 | 29317.49 | 25517.39 | 945.48 | 0 | 9225.34 | 15641.37 | 2325.64 | 424.93 | 104.66 | 6920.09 | 10593.86 | 18029.19 |
| Total | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5105.67 | 3004.33 | 2814.75 | 1925.34 | 1738.06 | 945.48 | 0 | 9225.34 | 15641.37 | 2325.64 | 424.93 | 101.35 | 0 | 0 | 9867.57 |
| Total | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9618.56 | 15164.62 | 22070.35 | 27392.15 | 23779.33 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31 | 6920.09 | 10593.86 | 8161.62 |
| Total | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.84 | 831.4 | 1070.06 | 1497.71 | 190.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Data Source: Form 41 via BTS, schedules P5.2 & T2. | |||||||||||||||||||||||||||
| Note: Shaded data means data appear questionable. | |||||||||||||||||||||||||||