Allegiant Air Aircraft Operating Statistics- Actuals
Allegiant Air
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
  Small Narrowbodies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $153,480 $218,692 $323,208 $276,275 $277,560 $490,779 $498,951 $519,270 $540,364 $455,233 $450,202 $551,358 $491,213 $359,570 $230,150
Pilots (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $12,021 $17,715 $23,132 $27,579 $38,817 $45,688 $47,000 $51,476 $57,355 $68,266 $88,643 $127,814 $111,395 $82,514 $66,192
Salaries and Wages (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $8,465 $12,827 $17,459 $21,130 $30,937 $35,361 $34,795 $39,030 $44,711 $51,873 $69,454 $103,528 $93,310 $66,737 $50,676
Pilot Training (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,131 $1,573 $1,726 $2,017 $2,210 $3,367 $3,377 $3,988 $4,003 $4,869 $4,620 $4,383 $3,095 $2,148 $1,751
Benefits and Payroll Taxes (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,785 $2,266 $3,030 $3,347 $4,398 $5,478 $7,026 $5,460 $3,731 $4,492 $5,303 $6,769 $6,148 $8,791 $11,091
Per Diem/ Personnel (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $640 $1,049 $917 $1,085 $1,272 $1,482 $1,802 $2,999 $4,912 $7,033 $9,266 $13,135 $8,841 $4,837 $2,673
Purchased Goods (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $107,134 $158,017 $235,518 $171,051 $251,682 $335,067 $369,069 $350,153 $320,744 $225,138 $193,032 $245,614 $245,701 $172,259 $75,648
Fuel/Oil (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $101,640 $152,143 $229,506 $164,566 $243,215 $326,493 $359,364 $342,433 $309,588 $214,387 $183,166 $236,906 $239,731 $167,688 $72,515
Insurance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,613 $5,132 $5,517 $6,295 $6,989 $6,538 $6,790 $5,102 $5,289 $5,149 $3,862 $3,024 $2,520 $1,996 $1,414
Other (inc. Tax) (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $881 $742 $494 $191 $1,478 $2,035 $2,916 $2,618 $5,868 $5,602 $6,004 $5,684 $3,450 $2,575 $1,720
Maintenance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $18,974 $23,911 $38,594 $46,811 $49,830 $72,709 $33,624 $62,334 $92,787 $97,476 $110,172 $112,562 $80,584 $55,711 $36,022
Labor (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,151 $5,278 $7,604 $7,187 $9,154 $11,720 $3,203 $15,023 $18,310 $20,508 $23,969 $26,911 $21,626 $15,408 $12,532
Materials (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $8,473 $10,078 $16,430 $18,627 $17,949 $24,870 $29,353 $25,914 $25,033 $32,400 $38,031 $41,092 $31,201 $21,749 $13,222
Third Party (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7,223 $8,270 $14,003 $20,996 $22,726 $36,120 $1,069 $11,801 $29,973 $27,487 $26,300 $19,307 $5,194 $2,836 $668
Total Direct (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $18,847 $23,626 $38,036 $46,811 $49,830 $72,709 $33,624 $52,738 $73,316 $80,395 $88,300 $87,310 $58,021 $39,993 $26,423
Burden (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $157 $285 $558 $0 $0 $0 $0 $9,595 $19,471 $17,081 $21,873 $25,252 $22,564 $15,718 $9,599
Aircraft Ownership (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $14,724 $18,169 $24,885 $29,317 $25,517 $936 $0 $8,229 $12,671 $1,799 $303 $75 $3,225 $4,124 $5,829
Rentals (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5,106 $3,004 $2,815 $1,925 $1,738 $936 $0 $8,229 $12,671 $1,799 $303 $73 $0 $0 $3,170
Depreciation and Amortization (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $9,619 $15,165 $22,070 $27,392 $23,779 $0 $0 $0 $0 $0 $0 $2 $3,225 $4,124 $2,659
Other (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $626 $879 $1,079 $1,516 -$88,286 $36,379 $49,257 $47,078 $56,806 $62,553 $58,052 $65,293 $50,307 $44,961 $46,459
Indicies
Aircraft In Fleet                                -                                   -                                   -                                   -                                  -                                   1                                  2                                 2                                 3                                  8                                12                                11                                26                               33                               39                                47                               52                                56                               56                                56                                61                               62                                63                                 53                                 36                                 38
Seats Per Departure                                -                                   -                                   -                                   -                                  -                               102                              106                             112                             150                              155                              148                              148                              148                             148                             149                              149                             150                              157                             165                              165                              164                             163                              162                               160                               156                               156
Average Stage Length                                -                                   -                                   -                                   -                                  -                               256                              271                             587                             879                           1,004                           1,055                           1,005                              942                             881                             875                              914                             898                              896                             906                              910                              892                             877                              887                               907                               874                               844
Gallons of Fuel Per Block Hour                                -                                   -                                   -                                   -                                  -                               585                           1,051                             815                             655                              912                              861                              474                              909                             908                             926                              951                             990                              986                             973                              989                              997                             958                              940                               891                               792                               758
Load Factor 41.1% 38.7% 65.4% 74.5% 76.3% 80.6% 81.0% 83.5% 89.5% 89.7% 89.9% 91.1% 89.3% 89.6% 89.8% 87.6% 86.0% 85.2% 86.5% 85.8% 59.8%
Daily Utilization per Aircraft
Block Hours                                 -                                   -                                   -                                   -                                  -                              5.23                             2.05                            6.57                          10.49                             6.71                             6.87                           12.80                             7.03                            6.42                            6.68                             6.20                            5.71                             5.55                            5.42                             5.10                             5.23                            5.65                             6.03                              6.02                              7.31                              4.64
Airborne Hours                                -                                   -                                   -                                   -                                  -                              4.42                             1.69                            6.74                            6.03                             5.74                             5.33                             5.45                             5.12                            5.28                            5.49                             5.55                            5.29                             4.91                            4.66                             4.46                             4.63                            4.97                             5.33                              5.33                              6.44                              4.11
Departures                                -                                   -                                   -                                   -                                  -                            11.53                             2.20                            3.54                            4.50                             2.57                             2.42                             4.67                             2.86                            2.71                            2.86                             2.57                            2.40                             2.34                            2.26                             2.15                             2.26                            2.47                             2.60                              2.56                              3.20                              2.10
Traffic
Block Hours                                 -                                   -                                   -                                   -                                  -                            1,905                           1,426                          4,587                        10,641                         19,627                         29,002                         50,829                         65,706                        77,547                        94,524                      106,811                     107,442                      114,648                     110,028                      104,072                      116,014                     128,657                      137,500                        115,916                          97,209                          64,335
Airborne Hours                                -                                   -                                   -                                   -                                  -                            1,610                           1,176                          4,703                          6,112                         16,791                         22,489                         21,660                         47,861                        63,846                        77,604                         95,574                        99,451                      101,456                        94,648                         91,016                      102,706                     113,081                      121,526                        102,681                          85,585                          57,070
Departures                                -                                   -                                   -                                   -                                  -                            4,196                           1,531                          2,473                          4,566                           7,530                         10,219                         18,554                         26,753                        32,722                        40,520                         44,308                        45,079                         48,361                        45,801                         43,974                         50,111                        56,094                         59,304                          49,264                          42,475                          29,202
RPMs 0 0 0 0 0 45,185,000 16,949,000 106,621,059 447,340,021 895,451,020 1,284,422,906 2,235,381,511 3,115,246,902 3,833,003,253 4,737,785,443 5,431,748,339 5,517,454,256 6,082,103,393 6,121,033,341 5,934,310,910 6,434,792,095 6,886,389,752 7,251,430,487 6,164,750,204 4,970,509,603 2,298,034,818
ASMs 0 0 0 0 0 109,936,000 43,840,000 162,994,953 600,598,385 1,173,731,421 1,594,446,428 2,760,585,220 3,731,398,380 4,280,304,760 5,281,036,950 6,039,686,570 6,058,324,800 6,808,263,360 6,832,433,106 6,605,232,630 7,345,098,412 8,004,439,562 8,507,930,468 7,129,986,426 5,793,022,092 3,844,873,968
Miles 0 0 0 0 0 1,074,351 414,863 1,452,455 4,011,884 7,562,092 10,783,138 18,648,132 25,195,476 28,830,388 35,449,341 40,491,859 40,470,646 43,314,642 41,504,588 40,005,894 44,721,102 49,195,657 52,620,148 44,701,026 37,134,757 24,646,628
Gallons 0 0 0 0 0 1,113,719 1,498,612 3,740,662 6,965,978 17,896,704 24,970,961 24,082,585 59,722,524 70,414,535 87,493,785 101,615,845 106,377,516 113,080,452 107,003,639 102,913,194 115,614,124 123,278,487 129,272,858 103,233,386 76,982,108 48,750,483
Aircraft Days                                -                                   -                                   -                                   -                                  -                               364                              697                             698                          1,014                           2,927                           4,222                           3,971                           9,341                        12,087                        14,147                         17,235                        18,815                         20,645                        20,295                         20,416                         22,187                        22,752                         22,814                          19,263                          13,294                          13,874
  Large Narrowbodies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5,683 $25,704 $64,947 $136,542 $134,964 $181,431 $245,811 $424,999 $559,075 $474,306
Pilots (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $514 $2,443 $6,435 $14,528 $20,336 $35,640 $56,903 $95,132 $128,519 $136,026
Salaries and Wages (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $398 $1,810 $4,878 $11,325 $15,458 $27,892 $46,027 $80,071 $103,810 $104,157
Pilot Training (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $44 $180 $500 $1,013 $1,458 $1,866 $1,963 $2,673 $3,354 $3,612
Benefits and Payroll Taxes (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $57 $353 $680 $942 $1,326 $2,148 $2,925 $4,937 $13,786 $22,775
Per Diem/ Personnel (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $15 $100 $377 $1,248 $2,094 $3,734 $5,987 $7,451 $7,569 $5,482
Purchased Goods (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,774 $18,728 $43,714 $81,026 $66,546 $77,723 $109,934 $211,118 $267,306 $155,773
Fuel/Oil (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,686 $18,237 $42,758 $78,220 $63,340 $73,729 $105,971 $205,996 $260,132 $149,306
Insurance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $66 $344 $634 $1,338 $1,514 $1,571 $1,336 $2,135 $3,105 $2,930
Other (inc. Tax) (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $22 $146 $323 $1,468 $1,692 $2,422 $2,627 $2,987 $4,069 $3,537
Maintenance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $939 $1,819 $7,895 $23,569 $29,009 $44,522 $49,970 $70,603 $86,740 $74,234
Labor (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $133 $256 $1,887 $4,652 $6,114 $9,678 $12,049 $18,725 $23,942 $25,884
Materials (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $302 $1,504 $3,272 $6,399 $9,629 $15,361 $18,213 $27,472 $33,927 $27,231
Third Party (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $504 $59 $1,494 $7,570 $8,140 $10,649 $8,250 $4,320 $4,469 $1,353
Total Direct (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $939 $1,819 $6,653 $18,622 $23,883 $35,688 $38,511 $50,517 $62,338 $54,468
Burden (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,242 $4,947 $5,126 $8,834 $11,458 $20,086 $24,402 $19,766
Aircraft Ownership (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $10 $0 $996 $2,970 $526 $122 $30 $3,695 $6,470 $12,200
Rentals (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $10 $0 $996 $2,970 $526 $122 $28 $0 $0 $6,697
Depreciation and Amortization (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1 $3,695 $6,470 $5,503
Other (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $446 $2,715 $5,906 $14,449 $18,546 $23,424 $28,976 $44,452 $70,040 $96,073
Indicies
Aircraft In Fleet                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                   1                                  3                                 7                                13                                14                               20                                25                                 38                                 49                                 59
Seats Per Departure                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                               217                              223                             222                              192                              187                             183                              182                               180                               182                               182
Average Stage Length                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                            1,346                           1,499                          1,905                           1,099                           1,038                             983                              905                               861                               869                               892
Gallons of Fuel Per Block Hour                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                            1,067                           1,106                          1,103                              913                              842                             871                              836                               814                               824                               783
Load Factor 83.2% 84.6% 84.5% 87.4% 84.7% 83.9% 81.7% 83.5% 83.1% 60.1%
Daily Utilization per Aircraft
Block Hours                                 -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                              5.90                             4.49                            4.70                             6.09                             8.09                            7.64                             7.58                              7.72                              8.08                              5.96
Airborne Hours                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                              5.32                             4.14                            4.92                             3.38                             7.20                            6.75                             6.70                              6.77                              7.11                              5.27
Departures                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                              1.83                             1.26                            1.08                             2.23                             3.08                            3.05                             3.23                              3.42                              3.55                              2.60
Traffic
Block Hours                                 -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                      1,116.00                     5,208.00                  12,061.00                   28,479.00                   40,800.00                  57,252.00                   68,566.00                  108,364.00                  144,963.00                  128,650.00
Airborne Hours                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                      1,005.00                     4,809.00                  12,639.00                   15,799.00                   36,325.00                  50,633.00                   60,576.00                    95,030.00                  127,565.00                  113,793.00
Departures                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                         346.00                     1,465.00                    2,767.00                   10,414.00                   15,548.00                  22,858.00                   29,240.00                    48,029.00                    63,783.00                    56,026.00
RPMs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 84,118,681 413,408,106 987,026,425 1,923,155,011 2,558,769,274 3,455,606,993 3,923,015,321 6,220,285,029 8,369,016,479 5,455,613,437
ASMs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 101,052,994 488,937,512 1,167,692,024 2,201,067,467 3,020,104,884 4,120,944,838 4,801,999,395 7,450,905,732 10,070,090,451 9,079,317,309
Miles 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 465,682 2,196,080 5,270,948 11,450,181 16,132,830 22,466,281 26,450,474 41,334,063 55,447,745 49,963,957
Gallons 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,190,805 5,758,173 13,305,252 25,993,632 34,337,371 49,866,459 57,290,012 88,237,854 119,459,742 100,728,219
Aircraft Days                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                         189.00                     1,161.00                    2,567.00                     4,676.00                     5,045.00                    7,497.00                     9,040.00                    14,036.00                    17,944.00                    21,573.00
  Widebodies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Pilots (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Salaries and Wages (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Pilot Training (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Benefits and Payroll Taxes (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Per Diem/ Personnel (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Purchased Goods (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Fuel/Oil (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Insurance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Other (inc. Tax) (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Maintenance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Labor (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Materials (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Third Party (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Direct (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Burden (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Aircraft Ownership (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Rentals (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Depreciation and Amortization (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Other (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Indicies
Aircraft In Fleet                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Seats Per Departure                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Average Stage Length                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Gallons of Fuel Per Block Hour                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Load Factor
Daily Utilization per Aircraft
Block Hours                                 -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Airborne Hours                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Departures                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Traffic
Block Hours                                 -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Airborne Hours                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
Departures                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
RPMs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ASMs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Miles 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gallons 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Aircraft Days                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    -                                    -                                    -  
  Total Fleet $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $153,480 $218,692 $323,208 $276,275 $277,560 $496,462 $524,655 $584,216 $676,906 $590,197 $631,632 $797,169 $916,212 $918,644 $704,456
Pilots (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $12,021 $17,715 $23,132 $27,579 $38,817 $46,202 $49,443 $57,911 $71,883 $88,602 $124,283 $184,717 $206,527 $211,033 $202,218
Salaries and Wages (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $8,465 $12,827 $17,459 $21,130 $30,937 $35,759 $36,605 $43,907 $56,035 $67,332 $97,346 $149,555 $173,381 $170,547 $154,833
Pilot Training (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,131 $1,573 $1,726 $2,017 $2,210 $3,411 $3,556 $4,487 $5,015 $6,326 $6,486 $6,346 $5,768 $5,502 $5,364
Benefits and Payroll Taxes (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,785 $2,266 $3,030 $3,347 $4,398 $5,536 $7,380 $6,140 $4,673 $5,818 $7,451 $9,694 $11,086 $22,577 $33,866
Per Diem/ Personnel (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $640 $1,049 $917 $1,085 $1,272 $1,497 $1,902 $3,376 $6,159 $9,127 $13,000 $19,122 $16,292 $12,406 $8,155
Purchased Goods (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $107,134 $158,017 $235,518 $171,051 $251,682 $338,841 $387,797 $393,868 $401,770 $291,684 $270,754 $355,548 $456,818 $439,565 $231,421
Fuel/Oil (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $101,640 $152,143 $229,506 $164,566 $243,215 $330,179 $377,601 $385,192 $387,808 $277,727 $256,895 $342,877 $445,728 $427,820 $221,820
Insurance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,613 $5,132 $5,517 $6,295 $6,989 $6,605 $7,134 $5,736 $6,626 $6,663 $5,433 $4,359 $4,654 $5,101 $4,344
Other (inc. Tax) (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $881 $742 $494 $191 $1,478 $2,058 $3,062 $2,940 $7,336 $7,294 $8,426 $8,311 $6,437 $6,644 $5,257
Maintenance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $18,974 $23,911 $38,594 $46,811 $49,830 $73,648 $35,443 $70,229 $116,356 $126,485 $154,694 $162,532 $151,188 $142,451 $110,256
Labor (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,151 $5,278 $7,604 $7,187 $9,154 $11,853 $3,459 $16,910 $22,963 $26,621 $33,647 $38,960 $40,351 $39,350 $38,416
Materials (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $8,473 $10,078 $16,430 $18,627 $17,949 $25,172 $30,857 $29,186 $31,431 $42,029 $53,392 $59,305 $58,673 $55,676 $40,454
Third Party (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7,223 $8,270 $14,003 $20,996 $22,726 $36,624 $1,128 $13,295 $37,543 $35,627 $36,949 $27,557 $9,514 $7,305 $2,021
Total Direct (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $18,847 $23,626 $38,036 $46,811 $49,830 $73,648 $35,443 $59,391 $91,937 $104,278 $123,988 $125,821 $108,538 $102,331 $80,891
Burden (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $157 $285 $558 $0 $0 $0 $0 $10,837 $24,418 $22,207 $30,707 $36,711 $42,650 $40,120 $29,365
Aircraft Ownership (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $14,724 $18,169 $24,885 $29,317 $25,517 $945 $0 $9,225 $15,641 $2,326 $425 $105 $6,920 $10,594 $18,029
Rentals (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5,106 $3,004 $2,815 $1,925 $1,738 $945 $0 $9,225 $15,641 $2,326 $425 $101 $0 $0 $9,868
Depreciation and Amortization (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $9,619 $15,165 $22,070 $27,392 $23,779 $0 $0 $0 $0 $0 $0 $3 $6,920 $10,594 $8,162
Other (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $626 $879 $1,079 $1,516 -$88,286 $36,825 $51,972 $52,984 $71,256 $81,100 $81,476 $94,269 $94,759 $115,002 $142,532
Indicies
Aircraft In Fleet                                -                                   -                                   -                                   -                                  -                                   1                                  2                                 2                                 3                                  8                                12                                11                                26                               33                               39                                47                               52                                60                               63                                69                                75                               83                                87                                 91                                 86                                 97
Seats Per Departure                                -                                   -                                   -                                   -                                  -                               102                              106                             112                             150                              155                              148                              148                              148                             148                             149                              149                             150                              160                             171                              171                              170                             169                              168                               169                               171                               173
Average Stage Length                                -                                   -                                   -                                   -                                  -                               256                              271                             587                             879                           1,004                           1,055                           1,005                              942                             881                             875                              914                             901                              913                             963                              946                              927                             908                              893                               884                               871                               875
Gallons of Fuel Per Block Hour                                -                                   -                                   -                                   -                                  -                               585                           1,051                             815                             655                              912                              861                              474                              909                             908                             926                              951                             991                              992                             985                              973                              956                             931                              905                               854                               811                               775
Load Factor 41.1% 38.7% 65.4% 74.5% 76.3% 80.6% 81.0% 83.5% 89.5% 89.7% 89.9% 90.9% 89.0% 88.8% 89.2% 86.8% 85.3% 84.0% 84.9% 84.1% 60.0%
Daily Utilization per Aircraft
Block Hours                                 -                                   -                                   -                                   -                                  -                              5.23                             2.05                            6.57                          10.49                             6.71                             6.87                           12.80                             7.03                            6.42                            6.68                             6.20                            5.71                             5.50                            5.34                             5.28                             5.76                            6.15                             6.47                              6.74                              7.75                              5.44
Airborne Hours                                -                                   -                                   -                                   -                                  -                              4.42                             1.69                            6.74                            6.03                             5.74                             5.33                             5.45                             5.12                            5.28                            5.49                             5.55                            5.29                             4.87                            4.69                             4.26                             5.11                            5.41                             5.72                              5.94                              6.82                              4.82
Departures                                -                                   -                                   -                                   -                                  -                            11.53                             2.20                            3.54                            4.50                             2.57                             2.42                             4.67                             2.86                            2.71                            2.86                             2.57                            2.39                             2.28                            2.12                             2.17                             2.41                            2.61                             2.78                              2.92                              3.40                              2.40
Traffic
Block Hours                                 -                                   -                                   -                                   -                                  -                            1,905                           1,426                          4,587                        10,641                         19,627                         29,002                         50,829                         65,706                        77,547                        94,524                      106,811                     108,558                      119,856                     122,089                      132,551                      156,814                     185,909                      206,066                        224,280                        242,172                        192,985
Airborne Hours                                -                                   -                                   -                                   -                                  -                            1,610                           1,176                          4,703                          6,112                         16,791                         22,489                         21,660                         47,861                        63,846                        77,604                         95,574                     100,456                      106,265                     107,287                      106,815                      139,031                     163,714                      182,102                        197,711                        213,150                        170,863
Departures                                -                                   -                                   -                                   -                                  -                            4,196                           1,531                          2,473                          4,566                           7,530                         10,219                         18,554                         26,753                        32,722                        40,520                         44,308                        45,425                         49,826                        48,568                         54,388                         65,659                        78,952                         88,544                          97,293                        106,258                          85,228
RPMs 0 0 0 0 0 45,185,000 16,949,000 106,621,059 447,340,021 895,451,020 1,284,422,906 2,235,381,511 3,115,246,902 3,833,003,253 4,737,785,443 5,431,748,339 5,601,572,937 6,495,511,499 7,108,059,766 7,857,465,921 8,993,561,369 10,341,996,745 11,174,445,808 12,385,035,233 13,339,526,082 7,753,648,255
ASMs 0 0 0 0 0 109,936,000 43,840,000 162,994,953 600,598,385 1,173,731,421 1,594,446,428 2,760,585,220 3,731,398,380 4,280,304,760 5,281,036,950 6,039,686,570 6,159,377,794 7,297,200,872 8,000,125,130 8,806,300,097 10,365,203,296 12,125,384,400 13,309,929,863 14,580,892,158 15,863,112,543 12,924,191,277
Miles 0 0 0 0 0 1,074,351 414,863 1,452,455 4,011,884 7,562,092 10,783,138 18,648,132 25,195,476 28,830,388 35,449,341 40,491,859 40,936,328 45,510,722 46,775,536 51,456,075 60,853,932 71,661,938 79,070,622 86,035,089 92,582,502 74,610,585
Gallons 0 0 0 0 0 1,113,719 1,498,612 3,740,662 6,965,978 17,896,704 24,970,961 24,082,585 59,722,524 70,414,535 87,493,785 101,615,845 107,568,321 118,838,625 120,308,891 128,906,826 149,951,495 173,144,946 186,562,870 191,471,240 196,441,850 149,478,702
Aircraft Days                                -                                   -                                   -                                   -                                  -                               364                              697                             698                          1,014                           2,927                           4,222                           3,971                           9,341                        12,087                        14,147                         17,235                        19,004                         21,806                        22,862                         25,092                         27,232                        30,249                         31,854                          33,299                          31,238                          35,447
SUPPORTING DATA                                                    
Number of Days 365 366 365 365 365 366 365 365 365 366 365 365 365 365 365 365 365 366 365 365 365 366 365 365 365 366
Small Narrowbodies N1                                                    
N1 Sum of Block Hours  0 0 0 0 0 1905 1426 4587 10641 19627 29002 50829 65706 77547 94524 106811 107442 114648 110028 104072 116014 128657 137500 115916 97209 64335
N1 Sum of Airborne Hours 0 0 0 0 0 1610 1176 4703 6112 16791 22489 21660 47861 63846 77604 95574 99451 101456 94648 91016 102706 113081 121526 102681 85585 57070
N1 Sum of Departures 0 0 0 0 0 4196 1531 2473 4566 7530 10219 18554 26753 32722 40520 44308 45079 48361 45801 43974 50111 56094 59304 49264 42475 29202
N1 Sum of RPMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 4.519E+07 1.695E+07 1.066E+08 4.473E+08 8.955E+08 1.284E+09 2.235E+09 3.115E+09 3.833E+09 4.738E+09 5.432E+09 5.517E+09 6082103393 6121033341 5934310910 6434792095 6886389752 7251430487 6164750204 4970509603 2298034818
N1 Sum of ASMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.099E+08 4.384E+07 1.630E+08 6.006E+08 1.174E+09 1.594E+09 2.761E+09 3.731E+09 4.280E+09 5.281E+09 6.040E+09 6.058E+09 6808263360 6832433106 6605232630 7345098412 8004439562 8507930468 7129986426 5793022092 3844873968
N1 Sum of Miles 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.074E+06 4.149E+05 1.452E+06 4.012E+06 7.562E+06 1.078E+07 1.865E+07 2.520E+07 2.883E+07 3.545E+07 4.049E+07 4.047E+07 43314642 41504588 40005894 44721102 49195657 52620148 44701026 37134757 24646628
N1 Sum of Gallons 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.114E+06 1.499E+06 3.741E+06 6.966E+06 1.790E+07 2.497E+07 2.408E+07 5.972E+07 7.041E+07 8.749E+07 1.016E+08 1.064E+08 113080452 107003639 102913194 115614124 123278487 129272858 103233386 76982108 48750483
N1 Sum of ACFleet 0 0 0 0 0 364 697 698 1014 2927 4222 3971 9341 12087 14147 17235 18815 20645 20295 20416 22187 22752 22814 19263 13294 13874
N1 Sum of Total AC Op 0 0 0 0 0 0 0 0 0 0 0 153479.82 218691.81 323207.73 276274.8 277559.56 490779.09 498950.89 519269.58 540364.32 455232.81 450201.82 551357.89 491212.75 359569.8 230150.2
N1 Sum of Pilots 0 0 0 0 0 0 0 0 0 0 0 12021.34 17715.35 23132.02 27579.05 38816.8 45687.69 47000.37 51475.62 57355.39 68266.46 88642.64 127813.9 111395.39 82513.93 66191.93
N1 Sum of Salaries and Wages 0 0 0 0 0 0 0 0 0 0 0 8465.46 12826.82 17459.17 21130.46 30936.74 35361.05 34795.37 39029.58 44710.57 51873.43 69453.83 103527.78 93310.44 66737.21 50676.05
N1 Sum of Pilot Training 0 0 0 0 0 0 0 0 0 0 0 1130.75 1573.3 1725.62 2017.23 2209.95 3366.61 3376.55 3987.72 4002.51 4868.59 4619.67 4382.52 3095.36 2148.21 1751.33
N1 Sum of Benefits and Payroll Taxes 0 0 0 0 0 0 0 0 0 0 0 1785.49 2266.48 3029.77 3346.71 4397.99 5478.45 7026.24 5459.63 3730.61 4491.53 5303.04 6768.66 6148.37 8791.02 11091.38
N1 Sum of Per Diem/ Personnel 0 0 0 0 0 0 0 0 0 0 0 639.64 1048.75 917.46 1084.65 1272.12 1481.58 1802.21 2998.69 4911.7 7032.91 9266.1 13134.94 8841.22 4837.49 2673.17
N1 Sum of Purchased Goods 0 0 0 0 0 0 0 0 0 0 0 107133.81 158016.84 235517.52 171051.46 251682.1 335067.11 369069.29 350153.28 320744.38 225138.08 193031.75 245614.05 245700.77 172259.04 75648.04
N1 Sum of Fuel/Oil 0 0 0 0 0 0 0 0 0 0 0 101639.68 152143.07 229505.87 164565.51 243214.82 326493.34 359363.94 342433.37 309587.57 214386.87 183165.81 236906.17 239731.33 167688.02 72514.56
N1 Sum of Insurance 0 0 0 0 0 0 0 0 0 0 0 4613.05 5131.91 5517.32 6294.83 6989.3 6538.28 6789.72 5102.33 5288.6 5149.16 3861.89 3023.75 2519.57 1996 1413.53
N1 Sum of Other (inc. Tax) 0 0 0 0 0 0 0 0 0 0 0 881.08 741.86 494.33 191.12 1477.98 2035.49 2915.63 2617.58 5868.21 5602.05 6004.05 5684.13 3449.87 2575.02 1719.95
N1 Sum of MX 0 0 0 0 0 0 0 0 0 0 0 18974.16 23911.45 38594.12 46810.89 49829.54 72709.44 33623.91 62333.74 92786.79 97475.62 110172.49 112562.02 80584.27 55711.4 36021.77
N1 Sum of Labor 0 0 0 0 0 0 0 0 0 0 0 3150.73 5278.46 7603.83 7187.43 9154.08 11719.85 3202.7 15023.21 18310.38 20507.85 23969.05 26910.75 21625.62 15407.98 12532.49
N1 Sum of Materials 0 0 0 0 0 0 0 0 0 0 0 8473.09 10078.32 16429.73 18627 17949.42 24869.68 29352.5 25914.38 25032.56 32400.08 38030.97 41091.76 31200.69 21749.03 13222.26
N1 Sum of Third Party 0 0 0 0 0 0 0 0 0 0 0 7222.79 8269.68 14002.97 20996.49 22726.09 36119.92 1068.71 11800.81 29972.59 27487.11 26299.71 19307.33 5194.44 2835.93 667.84
N1 Sum of Total Direct 0 0 0 0 0 0 0 0 0 0 0 18846.58 23626.43 38036.48 46810.89 49829.54 72709.44 33623.91 52738.39 73315.54 80395.04 88299.74 87309.85 58020.75 39992.93 26422.57
N1 Sum of Burden 0 0 0 0 0 0 0 0 0 0 0 156.8 285.02 557.62 0 0 0 0 9595.36 19471.28 17080.59 21872.76 25252.17 22563.51 15718.47 9599.19
N1 Sum of Aircraft Ownership 0 0 0 0 0 0 0 0 0 0 0 14724.23 18168.95 24885.1 29317.49 25517.39 935.87 0 8229.39 12671.42 1799.2 302.52 75.07 3225.22 4124.32 5829.03
N1 Sum of Rentals 0 0 0 0 0 0 0 0 0 0 0 5105.67 3004.33 2814.75 1925.34 1738.06 935.87 0 8229.39 12671.42 1799.2 302.52 72.89 0 0 3170.49
N1 Sum of Depreciation and Amortization 0 0 0 0 0 0 0 0 0 0 0 9618.56 15164.62 22070.35 27392.15 23779.33 0 0 0 0 0 0 2.18 3225.22 4124.32 2658.54
N1 Sum of Other 0 0 0 0 0 0 0 0 0 0 0 580.84 831.4 1070.06 1497.71 190.65 0 0 0 0 0 0 0 0 0 0
Large Narrowbodies N2                                                    
N2 Sum of Block Hours  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1116 5208 12061 28479 40800 57252 68566 108364 144963 128650
N2 Sum of Airborne Hours 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1005 4809 12639 15799 36325 50633 60576 95030 127565 113793
N2 Sum of Departures 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 346 1465 2767 10414 15548 22858 29240 48029 63783 56026
N2 Sum of RPMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 8.412E+07 413408106 987026425 1923155011 2558769274 3455606993 3923015321 6220285029 8369016479 5455613437
N2 Sum of ASMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.011E+08 488937512 1167692024 2201067467 3020104884 4120944838 4801999395 7450905732 10070090451 9079317309
N2 Sum of Miles 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 4.657E+05 2196080 5270948 11450181 16132830 22466281 26450474 41334063 55447745 49963957
N2 Sum of Gallons 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.191E+06 5758173 13305252 25993632 34337371 49866459 57290012 88237854 119459742 100728219
N2 Sum of ACFleet 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 189 1161 2567 4676 5045 7497 9040 14036 17944 21573
N2 Sum of Total AC Op 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5682.69 25704.43 64946.62 136541.63 134963.7 181430.61 245811.44 424999.16 559074.61 474306.2
N2 Sum of Pilots 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 514.35 2442.54 6434.98 14527.82 20335.94 35640.37 56902.76 95131.5 128518.74 136026.09
N2 Sum of Salaries and Wages 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 398.01 1809.59 4877.88 11324.9 15458.11 27891.72 46027.31 80070.62 103809.52 104156.68
N2 Sum of Pilot Training 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 44.33 179.83 499.76 1012.95 1457.69 1866.04 1963.23 2672.65 3353.93 3612.44
N2 Sum of Benefits and Payroll Taxes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 57.05 353.26 680.28 942.34 1326.06 2148.4 2925.4 4937.35 13786.45 22775.08
N2 Sum of Per Diem/ Personnel 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14.96 99.86 377.06 1247.63 2094.08 3734.21 5986.82 7450.88 7568.84 5481.89
N2 Sum of Purchased Goods 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3774.2 18727.86 43714.42 81025.87 66546.21 77722.56 109933.63 211117.72 267306.34 155773.13
N2 Sum of Fuel/Oil 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3685.5 18237.46 42758.2 78220.17 63339.77 73729.44 105970.65 205996.25 260132.31 149305.76
N2 Sum of Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 66.37 344.09 633.69 1337.61 1514.2 1571.46 1335.7 2134.7 3104.68 2930.12
N2 Sum of Other (inc. Tax) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22.33 146.31 322.53 1468.09 1692.24 2421.66 2627.28 2986.77 4069.35 3537.25
N2 Sum of MX 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 938.52 1819.14 7894.87 23568.78 29009.01 44521.74 49969.54 70603.44 86739.55 74233.8
N2 Sum of Labor 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 132.95 255.84 1886.89 4652.38 6113.52 9677.73 12048.75 18725.12 23941.91 25883.61
N2 Sum of Materials 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 301.87 1504.43 3271.84 6398.78 9629.24 15360.92 18212.93 27472.49 33926.85 27231.27
N2 Sum of Third Party 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 503.71 58.89 1494.32 7570.45 8140.28 10649.35 8249.55 4319.58 4469.15 1353.32
N2 Sum of Total Direct 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 938.52 1819.14 6653.04 18621.62 23883 35688 38511.21 50517.16 62337.88 54468.2
N2 Sum of Burden 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1241.83 4947.15 5126.02 8833.76 11458.34 20086.26 24401.66 19765.61
N2 Sum of Aircraft Ownership 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9.61 0 995.95 2969.95 526.44 122.41 29.59 3694.87 6469.54 12200.16
N2 Sum of Rentals 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9.61 0 995.95 2969.95 526.44 122.41 28.46 0 0 6697.08
N2 Sum of Depreciation and Amortization 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.13 3694.87 6469.54 5503.08
N2 Sum of Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Widebodies W                                                    
W Sum of Block Hours  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Airborne Hours 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Departures 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of RPMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 0 0 0
W Sum of ASMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 0 0 0
W Sum of Miles 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 0 0 0
W Sum of Gallons 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 0 0 0
W Sum of ACFleet 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Total AC Op 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Pilots 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Salaries and Wages 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Pilot Training 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Benefits and Payroll Taxes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Per Diem/ Personnel 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Purchased Goods 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Fuel/Oil 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Other (inc. Tax) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of MX 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Labor 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Materials 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Third Party 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Total Direct 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Burden 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Aircraft Ownership 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Rentals 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Depreciation and Amortization 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W Sum of Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Overall Fleet                                                    
Total Sum of Block Hours  0 0 0 0 0 1905 1426 4587 10641 19627 29002 50829 65706 77547 94524 106811 108558 119856 122089 132551 156814 185909 206066 224280 242172 192985
Total Sum of Airborne Hours 0 0 0 0 0 1610 1176 4703 6112 16791 22489 21660 47861 63846 77604 95574 100456 106265 107287 106815 139031 163714 182102 197711 213150 170863
Total Sum of Departures 0 0 0 0 0 4196 1531 2473 4566 7530 10219 18554 26753 32722 40520 44308 45425 49826 48568 54388 65659 78952 88544 97293 106258 85228
Total Sum of RPMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 4.519E+07 1.695E+07 1.066E+08 4.473E+08 8.955E+08 1.284E+09 2.235E+09 3.115E+09 3.833E+09 4.738E+09 5.432E+09 5.602E+09 6495511499 7108059766 7857465921 8993561369 10341996745 11174445808 12385035233 13339526082 7753648255
Total Sum of ASMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.099E+08 4.384E+07 1.630E+08 6.006E+08 1.174E+09 1.594E+09 2.761E+09 3.731E+09 4.280E+09 5.281E+09 6.040E+09 6.159E+09 7297200872 8000125130 8806300097 10365203296 12125384400 13309929863 14580892158 15863112543 12924191277
Total Sum of Miles 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.074E+06 4.149E+05 1.452E+06 4.012E+06 7.562E+06 1.078E+07 1.865E+07 2.520E+07 2.883E+07 3.545E+07 4.049E+07 4.094E+07 45510722 46775536 51456075 60853932 71661938 79070622 86035089 92582502 74610585
Total Sum of Gallons 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 1.114E+06 1.499E+06 3.741E+06 6.966E+06 1.790E+07 2.497E+07 2.408E+07 5.972E+07 7.041E+07 8.749E+07 1.016E+08 1.076E+08 118838625 120308891 128906826 149951495 173144946 186562870 191471240 196441850 149478702
Total Sum of ACFleet 0 0 0 0 0 364 697 698 1014 2927 4222 3971 9341 12087 14147 17235 19004 21806 22862 25092 27232 30249 31854 33299 31238 35447
Total Sum of Total AC Op 0 0 0 0 0 0 0 0 0 0 0 153479.82 218691.81 323207.73 276274.8 277559.56 496461.78 524655.32 584216.2 676905.95 590196.51 631632.43 797169.33 916211.91 918644.41 704456.4
Total Sum of Pilots 0 0 0 0 0 0 0 0 0 0 0 12021.34 17715.35 23132.02 27579.05 38816.8 46202.04 49442.91 57910.6 71883.21 88602.4 124283.01 184716.66 206526.89 211032.67 202218.02
Total Sum of Salaries and Wages 0 0 0 0 0 0 0 0 0 0 0 8465.46 12826.82 17459.17 21130.46 30936.74 35759.06 36604.96 43907.46 56035.47 67331.54 97345.55 149555.09 173381.06 170546.73 154832.73
Total Sum of Pilot Training 0 0 0 0 0 0 0 0 0 0 0 1130.75 1573.3 1725.62 2017.23 2209.95 3410.94 3556.38 4487.48 5015.46 6326.28 6485.71 6345.75 5768.01 5502.14 5363.77
Total Sum of Benefits and Payroll Taxes 0 0 0 0 0 0 0 0 0 0 0 1785.49 2266.48 3029.77 3346.71 4397.99 5535.5 7379.5 6139.91 4672.95 5817.59 7451.44 9694.06 11085.72 22577.47 33866.46
Total Sum of Per Diem/ Personnel 0 0 0 0 0 0 0 0 0 0 0 639.64 1048.75 917.46 1084.65 1272.12 1496.54 1902.07 3375.75 6159.33 9126.99 13000.31 19121.76 16292.1 12406.33 8155.06
Total Sum of Purchased Goods 0 0 0 0 0 0 0 0 0 0 0 107133.81 158016.84 235517.52 171051.46 251682.1 338841.31 387797.15 393867.7 401770.25 291684.29 270754.31 355547.68 456818.49 439565.38 231421.17
Total Sum of Fuel/Oil 0 0 0 0 0 0 0 0 0 0 0 101639.68 152143.07 229505.87 164565.51 243214.82 330178.84 377601.4 385191.57 387807.74 277726.64 256895.25 342876.82 445727.58 427820.33 221820.32
Total Sum of Insurance 0 0 0 0 0 0 0 0 0 0 0 4613.05 5131.91 5517.32 6294.83 6989.3 6604.65 7133.81 5736.02 6626.21 6663.36 5433.35 4359.45 4654.27 5100.68 4343.65
Total Sum of Other (inc. Tax) 0 0 0 0 0 0 0 0 0 0 0 881.08 741.86 494.33 191.12 1477.98 2057.82 3061.94 2940.11 7336.3 7294.29 8425.71 8311.41 6436.64 6644.37 5257.2
Total Sum of MX 0 0 0 0 0 0 0 0 0 0 0 18974.16 23911.45 38594.12 46810.89 49829.54 73647.96 35443.05 70228.61 116355.57 126484.63 154694.23 162531.56 151187.71 142450.95 110255.57
Total Sum of Labor 0 0 0 0 0 0 0 0 0 0 0 3150.73 5278.46 7603.83 7187.43 9154.08 11852.8 3458.54 16910.1 22962.76 26621.37 33646.78 38959.5 40350.74 39349.89 38416.1
Total Sum of Materials 0 0 0 0 0 0 0 0 0 0 0 8473.09 10078.32 16429.73 18627 17949.42 25171.55 30856.93 29186.22 31431.34 42029.32 53391.89 59304.69 58673.18 55675.88 40453.53
Total Sum of Third Party 0 0 0 0 0 0 0 0 0 0 0 7222.79 8269.68 14002.97 20996.49 22726.09 36623.63 1127.6 13295.13 37543.04 35627.39 36949.06 27556.88 9514.02 7305.08 2021.16
Total Sum of Total Direct 0 0 0 0 0 0 0 0 0 0 0 18846.58 23626.43 38036.48 46810.89 49829.54 73647.96 35443.05 59391.43 91937.16 104278.04 123987.74 125821.06 108537.91 102330.81 80890.77
Total Sum of Burden 0 0 0 0 0 0 0 0 0 0 0 156.8 285.02 557.62 0 0 0 0 10837.19 24418.43 22206.61 30706.52 36710.51 42649.77 40120.13 29364.8
Total Sum of Aircraft Ownership 0 0 0 0 0 0 0 0 0 0 0 14724.23 18168.95 24885.1 29317.49 25517.39 945.48 0 9225.34 15641.37 2325.64 424.93 104.66 6920.09 10593.86 18029.19
Total Sum of Rentals 0 0 0 0 0 0 0 0 0 0 0 5105.67 3004.33 2814.75 1925.34 1738.06 945.48 0 9225.34 15641.37 2325.64 424.93 101.35 0 0 9867.57
Total Sum of Depreciation and Amortization 0 0 0 0 0 0 0 0 0 0 0 9618.56 15164.62 22070.35 27392.15 23779.33 0 0 0 0 0 0 3.31 6920.09 10593.86 8161.62
Total Sum of Other 0 0 0 0 0 0 0 0 0 0 0 580.84 831.4 1070.06 1497.71 190.65 0 0 0 0 0 0 0 0 0 0
Data Source: Form 41 via BTS, schedules P5.2 & T2.
Note: Shaded data means data appear questionable.